{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":43,"n_cols":32,"rows_kept":43,"merged":[[1,1,1,31],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,1,4,2],[3,1,4,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,4,9],[3,4,4,9],[3,10,3,30],[3,31,6,31],[3,31,6,31],[3,31,6,31],[3,31,6,31],[4,11,4,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,4,30],[5,1,6,1],[5,1,6,1],[5,2,6,2],[5,2,6,2],[5,4,6,4],[5,4,6,4],[5,5,5,6],[5,7,6,7],[5,7,6,7],[5,8,6,8],[5,8,6,8],[5,9,6,9],[5,9,6,9],[5,10,6,10],[5,10,6,10],[5,11,5,16],[5,17,5,19],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[5,22,6,22],[5,22,6,22],[5,24,6,24],[5,24,6,24],[5,25,6,25],[5,25,6,25],[5,26,6,26],[5,26,6,26],[5,27,6,27],[5,27,6,27],[5,28,6,28],[5,28,6,28],[5,29,6,29],[5,29,6,29],[5,30,6,30],[5,30,6,30]],"flags":["formulas_cached_only"]}
["附件5："]
[null,"2021年政府购买服务预算表"]
[{"$nulls":31},"单位：万元"]
["单位","功能科目编码",null,"支出项目"," 政府购买服务项目",{"$nulls":5},"资金来源",{"$nulls":20},"备注"]
[{"$nulls":11},"政府预算资金",{"$nulls":11},"财政专户管理资金","单位资金"]
[null,"类","款",null,"名称","部门目录",null,"服务内容","服务对象","是否政府采购方式","总计","一般公共预算安排",{"$nulls":5},"政府性基金预算资金",null,null,"国有资本经营预算","社会保险基金预算资金","财政拨款结转",null,"单位资金小计","事业收入资金","上级补助收入","附属单位上缴收入资金","事业单位经营收入","其他收入","\n单位资金结转结余"]
[{"$nulls":5},"一二级项目","三级项目",{"$nulls":4},"一般公共预算小计","经费拨款(补助)","纳入预算管理的政府非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款","政府性基金预算小计","政府性基金预算资金","专项债券",{"$nulls":6},"收入\"","上缴收入\""]
["合计","","","","","","","","","",{"v":6028.1,"d":"6,028.10"},{"v":6028.1,"d":"6,028.10"},{"v":6028.1,"d":"6,028.10"},{"$nulls":18},""]
["青岛市商务局",{"$nulls":9},{"v":6028.1,"d":"6,028.10"},{"v":6028.1,"d":"6,028.10"},{"v":6028.1,"d":"6,028.10"}]
["青岛市商务局","216","21606","2021跨国公司领导人青岛峰会","跨国公司领导人青岛峰会","E04-会议和展览","跨国公司领导人青岛峰会","为跨国公司领导人青岛峰会提供服务保障","企业","是",{"v":762.1,"d":"762.10"},{"v":762.1,"d":"762.10"},{"v":762.1,"d":"762.10"}]
["青岛市商务局","216","21606","2021年重大招商推介活动项目","2021年重大招商推介活动项目","E07-项目评审评估","重点国别区域专项课题研究分析","欧洲处重点国别区域专项课题研究分析","政府","否",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["青岛市商务局","216","21606","2021年重大招商推介活动项目","2021年重大招商推介活动项目","E04-会议和展览","以市委市政府名义在境内外举办重大招商活动翻译服务","欧洲处以市委市政府名义在境内外举办重大招商活动翻译服务","政府","否",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["青岛市商务局","216","21606","2021年重大招商推介活动项目","2021年重大招商推介活动项目","E14-租赁服务","租车服务","招商活动租车服务","政府","是",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["青岛市商务局","216","21606","2021年重大招商推介活动项目","2021年重大招商推介活动项目","E16-其他","因公出访团组办理事项","因公出访团组办理事项","政府","否",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["青岛市商务局","216","21606","2021年重大招商推介活动项目","2021年重大招商推介活动项目","E16-其他","其他印刷服务","印刷招商推介材料等","政府","是",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["青岛市商务局","216","21606","2021年重大招商推介活动项目","2021年重大招商推介活动项目","E07-项目评审评估","重点国别区域专项课题研究分析","亚太处重点国别地区专项课题研究分析","企业","是",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
["青岛市商务局","216","21602","“菜篮子”监测系统升级建设和运维服务费、“菜篮子”产销对接平台运维服务费","“菜篮子”产销对接平台运维服务费","E11-机关信息系统建设与维护","“菜篮子“产销对接平台系统升级运维","“菜篮子”产销对接平台运维服务","协会","否",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["青岛市商务局","201","20113","公用经费-分项定额","商务局办公场所物业管理","E12-后勤服务","商务局办公场所物业管理","商务局办公场所物业管理","企业","是",{"v":125,"d":"125.00"},{"v":125,"d":"125.00"},{"v":125,"d":"125.00"}]
["青岛市商务局","201","20113","公用经费-分项定额","商务局办公场所租赁","E14-租赁服务","商务局办公场所租赁","商务局办公场所租赁","企业","否",{"v":116,"d":"116.00"},{"v":116,"d":"116.00"},{"v":116,"d":"116.00"}]
["青岛市商务局","201","20113","公用经费-综合定额","法律服务","E01-法律服务","聘请政府法律顾问","法律服务","企业","是",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
["青岛市商务局","201","20113","公用经费-综合定额","印刷服务","E16-其他","其他印刷服务","其他印刷服务","企业","是",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["青岛市商务局","216","21606","国际城市战略推进项目","《人民日报》（海外版）特刊合作费","B11-公共公益宣传","人民日报 海外版《追梦青岛》特刊合作","与人民日报社合作，每周四在《人民日报》（海外版）宣传刊出追梦青岛专版推介我市国际大都市建设成果。","企业","是",{"v":240,"d":"240.00"},{"v":240,"d":"240.00"},{"v":240,"d":"240.00"}]
["青岛市商务局","216","21606","国际城市战略推进项目","“国际客厅”境内外宣传推介","B11-公共公益宣传","国际城市宣传推介","围绕我市建设的日本、韩国、以色列、德国、上合组织五个“国际客厅”以及山东会客厅，开展面向境内外的“国际客厅”宣传推介计划，搭建多渠道链接国际国内高端资源平台。","企业、行政事业单位","否",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["青岛市商务局","216","21606","国际城市战略推进项目","开发国际城市与公众互动小程序","E11-机关信息系统建设与维护","大数据交流平台建设（国际城市）","构建国际城市建设与社会和公众互动的小程序平台，多渠道搜集倾听市民对国际城市建设的关切，面向社会公众征集国际化示范点改造需求、开展国际化示范点市民意向评比、倾听国际城市建设存在问题意见和建议。","企业","否",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["青岛市商务局","216","21606","国际城市战略推进项目","国际城市战略专家咨询委员会全体会议","E04-会议和展览","国际城市战略会务服务","邀请专家围绕建设开放、现代、活力、时尚的国际大都市，召开我市国际城市战略专家咨询委员会第二届全体会议。","企业、个人","否",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["青岛市商务局","216","21606","国际城市战略推进项目","国际化示范点课题研究","E02-课题研究和社会调查","国际城市战略课题研究、评估","围绕《青岛市国际城市战略“国际化+”行动计划》重点工作任务，聚焦我市国际城市建设突破的难点领域，对照国内外先进地区经验，进行国际化示范点案例的对比研究。","企业、行政事业单位、个人","否",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["青岛市商务局","216","21602","青岛购物促进发展资金","举办“美食嘉年华”等促消活动","E04-会议和展览","举办“青岛中日韩国际烹饪大赛”","举办“美食嘉年华”等促消活动","政府及企业","是",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["青岛市商务局","216","21602","青岛购物促进发展资金","加强内贸及电商统计监测","C06-行业统计分析","内贸流通统计监测","加强内贸及电商统计监测","政府","否",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
["青岛市商务局","216","21602","青岛购物促进发展资金","举办“青岛市城市购物节”活动","E04-会议和展览","举办“青岛市城市购物节”活动","推进国际消费中心城市建设，提升推广青岛购物品牌，举办“青岛城市购物节”等系列促消费活动","政府及企业","是",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["青岛市商务局","216","21606","青岛市“千企招商大走访”系统平台运维","青岛市千企招商大走访系统平台运维","E11-机关信息系统建设与维护","青岛市千企招商大走访项目开发与运维","青岛市千企招商大走访系统平台运维","企业","否",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["青岛市商务局","216","21606","青岛市商务局信息化工作运维","市商务局政务网站运行与维护","E11-机关信息系统建设与维护","商务局政务网站运行及信息化运维服务","市商务局政务网站运行与维护","企业、行政事业单位","否",{"v":42,"d":"42.00"},{"v":42,"d":"42.00"},{"v":42,"d":"42.00"}]
["青岛市商务局","216","21606","青岛市商务局信息化工作运维","市商务局网络安全运维保障服务","E11-机关信息系统建设与维护","商务局网络安全运维（含等保测评）","市商务局网络安全运维保障服务","企业、行政事业单位","否",{"v":24,"d":"24.00"},{"v":24,"d":"24.00"},{"v":24,"d":"24.00"}]
["青岛市商务局","216","21606","青岛市商务局信息化工作运维","外文网站翻译与运维","E11-机关信息系统建设与维护","商务外文网站翻译与运维","外文网站翻译与运维","企业、行政事业单位","是",{"v":54,"d":"54.00"},{"v":54,"d":"54.00"},{"v":54,"d":"54.00"}]
["青岛市商务局","216","21602","肉菜流通追溯体系升级建设和运维服务费、肉品查验点运维费","肉品查验点运维","E14-租赁服务","肉品流通管理查验点场地租赁","肉品查验点运维","企业","否",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["青岛市商务局","216","21602","肉菜流通追溯体系升级建设和运维服务费、肉品查验点运维费","重要产品追溯体系运维服务","E11-机关信息系统建设与维护","肉菜流通追溯体系运维、管理与升级","重要产品追溯体系运维服务","企业","是",{"v":110,"d":"110.00"},{"v":110,"d":"110.00"},{"v":110,"d":"110.00"}]
["青岛市商务局","216","21606","山东会客厅","城市会客厅--山东会客厅","E04-会议和展览","山东“城市会客厅”项目","山东会客厅项目租赁及运营专项活动费用","企业","是",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"}]
["青岛市商务局","201","20113","商务流通工作经费","审计服务","E03-财务会计审计服务","财务会计审计服务","审计服务","企业","是",{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":130,"d":"130.00"}]
["青岛市商务局","201","20113","商务流通工作经费","车辆租赁","E14-租赁服务","租车服务","车辆租赁","企业","是",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["青岛市商务局","216","21606","招商资源信息化社交平台、重点项目调度平台建设及运营团队经费","社交平台运营服务","E11-机关信息系统建设与维护","市级招商引资综合管理平台系统开发与运维","社交平台运营费","企业","是",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["青岛市商务局","216","21606","招商资源信息化社交平台、重点项目调度平台建设及运营团队经费","平台建设、升级及功能拓展","E11-机关信息系统建设与维护","市级招商引资综合管理平台系统开发与运维","平台建设、升级及功能拓展","企业","是",{"v":140,"d":"140.00"},{"v":140,"d":"140.00"},{"v":140,"d":"140.00"}]
["青岛市商务局","216","21602","政府蔬菜、猪肉储备","政府蔬菜、猪肉储备","A26-其他","市级”菜篮子“商品储备","政府蔬菜、猪肉储备","企业","是",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"}]
["青岛市商务局","216","21606","中国进出口商品交易会（广交会）、中国进口商品博览会（进博会）","2021年中国进出口商品交易会（广交会）","E04-会议和展览","中国进出口商品交易会（广交会）","青岛交易团后勤保障","企业","否",{"v":48,"d":"48.00"},{"v":48,"d":"48.00"},{"v":48,"d":"48.00"}]
["青岛市商务局","216","21606","中国进出口商品交易会（广交会）、中国进口商品博览会（进博会）","第四届中国国际进口博览会（进博会）","E04-会议和展览","中国国际进口博览会（进博会）","青岛交易团后勤保障","企业","否",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]