{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":16,"rows_kept":32,"merged":[[1,1,1,15],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,1,4,2],[3,1,4,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,4,9],[3,4,4,9],[3,10,3,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[4,11,4,12],[4,13,4,14],[5,1,6,1],[5,1,6,1],[5,2,6,2],[5,2,6,2],[5,4,6,4],[5,4,6,4],[5,5,5,6],[5,7,6,7],[5,7,6,7],[5,8,6,8],[5,8,6,8],[5,9,6,9],[5,9,6,9],[5,10,6,10],[5,10,6,10],[5,11,5,12],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14]],"flags":["formulas_cached_only"]}
["附件5："]
[null,"2021年政府购买服务预算表"]
[{"$nulls":15},"单位：万元"]
["单位","功能科目编码",null,"支出项目"," 政府购买服务项目",{"$nulls":5},"资金来源",{"$nulls":4},"备注"]
[{"$nulls":11},"政府预算资金",null,"单位资金"]
[null,"类","款",null,"名称","部门目录",null,"服务内容","服务对象","是否政府采购方式","总计","一般公共预算安排",null,"单位资金小计","事业单位经营收入"]
[{"$nulls":5},"一二级项目","三级项目",{"$nulls":4},"一般公共预算小计","经费拨款(补助)"]
["合计","","","","","","","","","",{"v":1542.4299999999998,"d":"1,542.43"},{"v":1471.88,"d":"1,471.88"},{"v":1471.88,"d":"1,471.88"},70.55,70.55,""]
["青岛市强制隔离戒毒所",{"$nulls":9},197.28,197.28,197.28]
["青岛市强制隔离戒毒所","204","20408","公用经费-综合定额","办公设备维修服务","E12-后勤服务","其他后勤服务","用于强戒所办公设备维修","青岛市强戒所","否",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
["青岛市强制隔离戒毒所","204","20408","公用经费-综合定额","专业技能培训服务","E10-技术业务培训","组织单位工作人员业务技能培训","用于强戒所警察专业业务知识培训","青岛市强戒所警察","否",18.28,18.28,18.28]
["青岛市强制隔离戒毒所","204","20408","公用经费-综合定额","物业管理、车辆维修、加油、保险、租赁","E12-后勤服务","物业管理、车辆维修、加油、保险、租赁","用于对强戒所办公场地、强戒所警车、加油、保险","青岛市强戒所","是",{"v":95,"d":"95.00"},{"v":95,"d":"95.00"},{"v":95,"d":"95.00"}]
["青岛市强制隔离戒毒所","204","20408","强制隔离戒毒人员教育费","印刷服务","E12-后勤服务","业务文件资料印刷服务","用于强戒人员教育管理","强戒人员","是",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["青岛市强制隔离戒毒所","204","20408","水电及网络通讯费","警察单警移动报警设备、固话网络通讯","E12-后勤服务","网络通讯租赁服务","用于警察日常巡逻及紧急情况下呼叫通讯、固话、专线、互联网政务网","青岛市强戒所","是",{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"}]
["青岛市司法局",{"$nulls":9},{"v":174,"d":"174.00"},{"v":174,"d":"174.00"},{"v":174,"d":"174.00"}]
["青岛市司法局","204","20406","法制专项业务费","劳务费","E01-法律服务","聘请法律专业人士提供法律咨询、代理案件、参与纠纷化解等","法律专家咨询费法律顾问费","本单位","否",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["青岛市司法局","204","20406","公用经费-分项定额","车辆运行费","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","车辆运行费","本单位","是",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
["青岛市司法局","204","20406","惠企政策法律服务费","惠企法律服务","E01-法律服务","其他法律服务","惠企法律服务","企业","是",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["青岛市司法局","204","20406","普法人民监督员涉法涉诉专项经费","劳务费","E01-法律服务","聘请法律专业人士提供法律咨询、代理案件、参与纠纷化解等","律师参与涉法涉诉","政法部门","否",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["青岛市司法局","204","20406","普法人民监督员涉法涉诉专项经费","劳务费","E01-法律服务","其他法律服务","人民监督员劳务费","检察院","否",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["山东省北墅监狱",{"$nulls":9},{"v":334.5,"d":"334.50"},{"v":334.5,"d":"334.50"},{"v":334.5,"d":"334.50"}]
["山东省北墅监狱","204","20407","公用经费-分项定额","物业管理服务","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","监狱物业管理","监狱","是",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["山东省北墅监狱","204","20407","公用经费-分项定额","车辆运行费","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","车辆运行费","监狱","是",{"v":37,"d":"37.00"},{"v":37,"d":"37.00"},{"v":37,"d":"37.00"}]
["山东省北墅监狱","204","20407","公用经费-综合定额","车辆租赁服务","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","备勤班车租赁和公务用车租赁","监狱","是",{"v":140,"d":"140.00"},{"v":140,"d":"140.00"},{"v":140,"d":"140.00"}]
["山东省北墅监狱","204","20407","网络租赁费","通讯网络租赁","E14-租赁服务","各类设备房屋网络等的租赁服务","警务通专网和监狱系统专线租赁","监狱","否",{"v":31.5,"d":"31.50"},{"v":31.5,"d":"31.50"},{"v":31.5,"d":"31.50"}]
["山东省北墅监狱","204","20407","罪犯改造经费","印刷服务","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","资料印刷","监狱","是",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"}]
["山东省青岛监狱",{"$nulls":9},836.65,{"v":766.1,"d":"766.10"},{"v":766.1,"d":"766.10"},70.55,70.55]
["山东省青岛监狱","204","20407","公用经费-分项定额","物业服务","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","为监狱正常运转提供物业服务","监狱","是",147.11,147.11,147.11]
["山东省青岛监狱","204","20407","公用经费-综合定额","等级保护评测","E11-机关信息系统建设与维护","单位信息化系统建设、升级、维护等服务","等级保护三级评测、网络与信息安全应急技术服务","监狱网络","否",{"v":24,"d":"24.00"},{"v":24,"d":"24.00"},{"v":24,"d":"24.00"}]
["山东省青岛监狱","204","20407","公用经费-综合定额","监狱班车服务","E14-租赁服务","各类设备房屋网络等的租赁服务","监狱干警职工上下班班车租赁服务","监狱干警职工","是",422.85,{"v":352.3,"d":"352.30"},{"v":352.3,"d":"352.30"},70.55,70.55]
["山东省青岛监狱","204","20407","公用经费-综合定额","餐饮服务","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","为监狱正常运转提供餐饮服务","监狱","是",146.69,146.69,146.69]
["山东省青岛监狱","204","20407","网络通讯及水电补助罪犯医疗防疫","网络租赁服务","E12-后勤服务","房屋设备、业务开展等所需各类后勤服务","网络租赁服务","监狱","否",{"v":96,"d":"96.00"},{"v":96,"d":"96.00"},{"v":96,"d":"96.00"}]