{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":50,"n_cols":16,"rows_kept":50,"merged":[[0,0,0,15],[1,0,1,11],[1,12,1,13],[1,14,1,15],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,15],[3,7,4,7],[3,8,3,10],[3,11,3,14],[3,15,4,15]]}
["特定目标类资金预算表","","","","","","","","","","","","","","",""]
["预算部门编码及名称：[703]青岛市海洋发展局","","","","","","","","","","","","预算年度：2022","","金额单位：万元",""]
["序号","专项资金","政府预算项目","细化项目","项目承担单位","项目级次","功能分类科目编码及名称","资金性质","","","","","","","",""]
["","","","","","","","总计","一般公共预算","","","政府性基金预算","","","","国有资本经营预算　"]
["","","","","","","","","小计","一般财力","一般债券","小计","政府性基金收入","专项债券对应项目专项收入","专项债券",""]
["栏次",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
["1","合计",{"$nulls":5},"67556.000000","67556.000000","67556.000000",0,0,0,0,0,0]
["2","海洋与渔业发展资金",{"$nulls":5},"47556.000000","47556.000000","47556.000000",0,0,0,0,0,0]
["3",null,"海洋防灾减灾领域","大公岛自然保护区渔业资源及海岛资源保护项目","703001青岛市海洋发展局本级","本级",null,"30.000000","30.000000","30.000000",0,0,0,0,0,0]
["4",{"$nulls":5},"[2200120]海域与海岛管理","30.000000","30.000000","30.000000",0,0,0,0,0,0]
["5",null,"海洋防灾减灾领域","青岛市海洋生态预警监测项目","703001青岛市海洋发展局本级","本级",null,"152.000000","152.000000","152.000000",0,0,0,0,0,0]
["6",{"$nulls":5},"[2200128]海洋战略规划与预警监测","152.000000","152.000000","152.000000",0,0,0,0,0,0]
["7",null,"海洋防灾减灾领域","青岛文昌鱼水生生物市级自然保护区项目","703004青岛市海洋管理保障中心","本级",null,"20.000000","20.000000","20.000000",0,0,0,0,0,0]
["8",{"$nulls":5},"[2200120]海域与海岛管理","20.000000","20.000000","20.000000",0,0,0,0,0,0]
["9",null,"海洋防灾减灾领域","浒苔综合治理经费","703001青岛市海洋发展局本级","本级",null,"5000.000000","5000.000000","5000.000000",0,0,0,0,0,0]
["10",{"$nulls":5},"[2200128]海洋战略规划与预警监测","5000.000000","5000.000000","5000.000000",0,0,0,0,0,0]
["11",null,"海洋经济发展资金","海洋经济统计调查监测及核算分析评估","703001青岛市海洋发展局本级","本级",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["12",{"$nulls":5},"[2200128]海洋战略规划与预警监测","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["13",null,"海洋与渔业行政执法资金","海洋与渔业行政执法船（艇）维修保养经费","703002青岛市海洋与渔业行政执法支队","本级",null,"700.000000","700.000000","700.000000",0,0,0,0,0,0]
["14",{"$nulls":5},"[2209999]其他自然资源海洋气象等支出","700.000000","700.000000","700.000000",0,0,0,0,0,0]
["15",null,"海洋与渔业行政执法资金","海洋执法保障经费","703002青岛市海洋与渔业行政执法支队","本级",null,"265.500000","265.500000","265.500000",0,0,0,0,0,0]
["16",{"$nulls":5},"[2200120]海域与海岛管理","265.500000","265.500000","265.500000",0,0,0,0,0,0]
["17",null,"海洋与渔业行政执法资金","维权执法基地运转经费","703002青岛市海洋与渔业行政执法支队","本级",null,"243.500000","243.500000","243.500000",0,0,0,0,0,0]
["18",{"$nulls":5},"[2200120]海域与海岛管理","243.500000","243.500000","243.500000",0,0,0,0,0,0]
["19",null,"海域使用与海岛保护资金","“蓝色海湾”整治行动——古镇口岸线修复及综合整治工程项目","703000青岛市海洋发展局本级（系统）","对下补助",null,"5650.000000","5650.000000","5650.000000",0,0,0,0,0,0]
["20",{"$nulls":5},"[2200120]海域与海岛管理","5650.000000","5650.000000","5650.000000",0,0,0,0,0,0]
["21",null,"海域使用与海岛保护资金","海洋发展公示公告经费项目","703001青岛市海洋发展局本级","本级",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["22",{"$nulls":5},"[2209999]其他自然资源海洋气象等支出","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["23",null,"海域使用与海岛保护资金","海洋开发利用保护综合动态监管技术服务、胶州湾保护监测评估与胶州湾国家海洋公园设施维护项目","703001青岛市海洋发展局本级","本级",null,"260.000000","260.000000","260.000000",0,0,0,0,0,0]
["24",{"$nulls":5},"[2200128]海洋战略规划与预警监测","260.000000","260.000000","260.000000",0,0,0,0,0,0]
["25",null,"海域使用与海岛保护资金","以前项目尾款","703001青岛市海洋发展局本级","本级",null,"190.000000","190.000000","190.000000",0,0,0,0,0,0]
["26",{"$nulls":5},"[2209999]其他自然资源海洋气象等支出","190.000000","190.000000","190.000000",0,0,0,0,0,0]
["27",null,"渔业产业发展资金","2022年渔业品牌建设项目","703001青岛市海洋发展局本级","本级",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["28",{"$nulls":5},"[2130199]其他农业农村支出","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["29",null,"渔业产业发展资金","青岛市第一次全国水产养殖种质资源普查资金","703001青岛市海洋发展局本级","本级",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["30",{"$nulls":5},"[2130135]农业资源保护修复与利用","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["31",null,"渔业产业发展资金","水产品质量安全与养殖尾水排放前监测项目","703001青岛市海洋发展局本级","本级",null,"50.000000","50.000000","50.000000",0,0,0,0,0,0]
["32",{"$nulls":5},"[2130109]农产品质量安全","50.000000","50.000000","50.000000",0,0,0,0,0,0]
["33",null,"渔业产业发展资金","渔业安全生产经费","703001青岛市海洋发展局本级","本级",null,"105.000000","105.000000","105.000000",0,0,0,0,0,0]
["34",{"$nulls":5},"[2130199]其他农业农村支出","105.000000","105.000000","105.000000",0,0,0,0,0,0]
["35",null,"渔业产业发展资金","远洋渔业专项资金","703001青岛市海洋发展局本级","本级",null,"2490.000000","2490.000000","2490.000000",0,0,0,0,0,0]
["36",{"$nulls":5},"[2130199]其他农业农村支出","2490.000000","2490.000000","2490.000000",0,0,0,0,0,0]
["37",null,"渔业产业发展资金","政策性保险保费资金","703001青岛市海洋发展局本级","本级",null,"2000.000000","2000.000000","2000.000000",0,0,0,0,0,0]
["38",{"$nulls":5},"[2130199]其他农业农村支出","2000.000000","2000.000000","2000.000000",0,0,0,0,0,0]
["39",null,"浒苔处置资金","浒苔处置资金","703001青岛市海洋发展局本级","本级",null,"30000.000000","30000.000000","30000.000000",0,0,0,0,0,0]
["40",{"$nulls":5},"[2130199]其他农业农村支出","23085.000000","23085.000000","23085.000000",0,0,0,0,0,0]
["41",{"$nulls":5},"[2200128]海洋战略规划与预警监测","6915.000000","6915.000000","6915.000000",0,0,0,0,0,0]
["42","科技资金",{"$nulls":5},"20000.000000","20000.000000","20000.000000",0,0,0,0,0,0]
["43",null,"海工院运行经费","海工院运行经费","703000青岛市海洋发展局本级（系统）","对下补助",null,"20000.000000","20000.000000","20000.000000",0,0,0,0,0,0]
["44",{"$nulls":5},"[2069999]其他科学技术支出","20000.000000","20000.000000","20000.000000",0,0,0,0,0,0]