{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[1,0,1,5],[2,0,2,3],[3,0,4,0],[3,1,4,1],[3,2,3,5]]}
[]
["部门预算财政拨款“三公”经费支出表"]
["预算单位编码及名称：[206023]山东省青岛第三十九中学",{"$nulls":3},"预算年度：2025","金额单位：万元"]
["序号","项目","资金性质"]
[null,null,"合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营预算财政拨款"]
["栏次",1,2,3,4,5]
[1,"合计",{"$f":"SUM(D7,E7,F7)","v":0},{"$f":"D8","v":0},{"$f":"E8","v":0},{"$f":"F8","v":0}]
[2,"“三公”经费合计",{"$f":"SUM(D8,E8,F8)","v":0},{"$f":"SUM(D9,D11,D12,D13)","v":0},{"$f":"SUM(E9,E11,E12,E13)","v":0},{"$f":"SUM(F9,F11,F12,F13)","v":0}]
[3,"一、因公出国\"境\"费",{"$f":"SUM(D9,E9,F9)","v":0},0,0,0]
[4,"二、公务用车购置及运维费",{"$f":"SUM(D10,E10,F10)","v":0},{"$f":"SUM(D11,D12)","v":0},{"$f":"SUM(E11,E12)","v":0},{"$f":"SUM(F11,F12)","v":0}]
[5,"       其中:公务用车购置费",{"$f":"SUM(D11,E11,F11)","v":0},0,0,0]
[6,"       公务用车运行维护费",{"$f":"SUM(D12,E12,F12)","v":0},0,0,0]
[7,"三、公务接待费",{"$f":"SUM(D13,E13,F13)","v":0},0,0,0]