{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["1-2_一般公共预算支出表","Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1-2_一般公共预算支出表","index":0,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[1,0,1,5],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
["附件1："]
["2020年一般公共预算支出表（表2）"]
["单位: 青岛市商务局部门",{"$nulls":4},"单位：万元"]
["功能分类科目编码","功能分类科目名称","2020年预算"]
[null,null,"合计","人员经费","公用经费","专项资金"]
[null,"合计",{"v":28932.74,"d":"28,932.74"},{"v":4648.45,"d":"4,648.45"},{"v":2178.29,"d":"2,178.29"},{"v":22106,"d":"22,106.00"}]
["201","一般公共服务支出",{"v":5324.67,"d":"5,324.67"},{"v":3225.29,"d":"3,225.29"},{"v":2099.38,"d":"2,099.38"}]
[20113,"　商贸事务",{"v":5324.67,"d":"5,324.67"},{"v":3225.29,"d":"3,225.29"},{"v":2099.38,"d":"2,099.38"}]
[2011399,"　　其他商贸事务支出",{"v":27,"d":"27.00"},null,{"v":27,"d":"27.00"}]
[2011350,"　　事业运行",221.92,155.07,66.85]
[2011308,"　　招商引资",524.72,315.75,208.97]
[2011301,"　　行政运行",{"v":4551.03,"d":"4,551.03"},{"v":2754.47,"d":"2,754.47"},{"v":1796.56,"d":"1,796.56"}]
[205,"教育支出",389.88,389.88]
[20503,"　职业教育",389.88,389.88]
[2050302,"　　中等职业教育",389.88,389.88]
[208,"社会保障和就业支出",583.24,583.24]
[20805,"　行政事业单位养老支出",583.24,583.24]
[2080506,"　　机关事业单位职业年金缴费支出",163.37,163.37]
[2080505,"　　机关事业单位基本养老保险缴费支出",419.87,419.87]
[216,"商业服务业等支出",{"v":22336.35,"d":"22,336.35"},151.44,78.91,{"v":22106,"d":"22,106.00"}]
[21602,"　商业流通事务",{"v":4310.35,"d":"4,310.35"},151.44,78.91,{"v":4080,"d":"4,080.00"}]
[2160299,"　　其他商业流通事务支出",{"v":4098,"d":"4,098.00"},null,{"v":18,"d":"18.00"},{"v":4080,"d":"4,080.00"}]
[2160250,"　　事业运行",207.35,151.44,55.91]
[2160217,"　　市场监测及信息管理",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
[21606,"　涉外发展服务支出",{"v":15471,"d":"15,471.00"},null,null,{"v":15471,"d":"15,471.00"}]
[2160699,"　　其他涉外发展服务支出",{"v":15471,"d":"15,471.00"},null,null,{"v":15471,"d":"15,471.00"}]
[21699,"　其他商业服务业等支出",{"v":2555,"d":"2,555.00"},null,null,{"v":2555,"d":"2,555.00"}]
[2169999,"　　其他商业服务业等支出",{"v":2555,"d":"2,555.00"},null,null,{"v":2555,"d":"2,555.00"}]
[221,"住房保障支出",{"v":298.6,"d":"298.60"},{"v":298.6,"d":"298.60"}]
[22102,"　住房改革支出",{"v":298.6,"d":"298.60"},{"v":298.6,"d":"298.60"}]
[2210201,"　　住房公积金",{"v":298.6,"d":"298.60"},{"v":298.6,"d":"298.60"}]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}